​
https://preview.redd.it/gp18bjnlabr41.jpg?width=768&format=pjpg&auto=webp&s=6054e7f52e8d52da403016139ae43e0e799abf15
Download PDF of this article here: https://docdro.id/6eLgUPo
In light of the recent fall in oil prices due to the Saudi-Russian dispute and dampening demand for oil due to the lockdowns implemented globally, O&G stocks have taken a severe beating, falling approximately 50% from their highs at the beginning of the year. Not spared from this onslaught is Hibiscus Petroleum Berhad (Hibiscus), a listed oil and gas (O&G) exploration and production (E&P) company.
Why invest in O&G stocks in this particularly uncertain period? For one, valuations of these stocks have fallen to multi-year lows, bringing the potential ROI on these stocks to attractive levels. Oil prices are cyclical, and are bound to return to the mean given a sufficiently long time horizon. The trick is to find those companies who can survive through this downturn and emerge into “normal” profitability once oil prices rebound.
In this article, I will explore the upsides and downsides of investing in Hibiscus. I will do my best to cater this report to newcomers to the O&G industry – rather than address exclusively experts and veterans of the O&G sector. As an equity analyst, I aim to provide a view on the company primarily, and will generally refrain from providing macro views on oil or opinions about secular trends of the sector. I hope you enjoy reading it!
Stock code: 5199.KL
Stock name: Hibiscus Petroleum Berhad
Financial information and financial reports: https://www.malaysiastock.biz/Corporate-Infomation.aspx?securityCode=5199
Company website: https://www.hibiscuspetroleum.com/
​

Company Snapshot

Hibiscus Petroleum Berhad (5199.KL) is an oil and gas (O&G) upstream exploration and production (E&P) company located in Malaysia. As an E&P company, their business can be basically described as:
· looking for oil,
· drawing it out of the ground, and
· selling it on global oil markets.
This means Hibiscus’s profits are particularly exposed to fluctuating oil prices. With oil prices falling to sub-$30 from about $60 at the beginning of the year, Hibiscus’s stock price has also fallen by about 50% YTD – from around RM 1.00 to RM 0.45 (as of 5 April 2020).
https://preview.redd.it/3dqc4jraabr41.png?width=641&format=png&auto=webp&s=7ba0e8614c4e9d781edfc670016a874b90560684
https://preview.redd.it/lvdkrf0cabr41.png?width=356&format=png&auto=webp&s=46f250a713887b06986932fa475dc59c7c28582e
While the company is domiciled in Malaysia, its two main oil producing fields are located in both Malaysia and the UK. The Malaysian oil field is commonly referred to as the North Sabah field, while the UK oil field is commonly referred to as the Anasuria oil field. Hibiscus has licenses to other oil fields in different parts of the world, notably the Marigold/Sunflower oil fields in the UK and the VIC cluster in Australia, but its revenues and profits mainly stem from the former two oil producing fields.
Given that it’s a small player and has only two primary producing oil fields, it’s not surprising that Hibiscus sells its oil to a concentrated pool of customers, with 2 of them representing 80% of its revenues (i.e. Petronas and BP). Fortunately, both these customers are oil supermajors, and are unlikely to default on their obligations despite low oil prices.
At RM 0.45 per share, the market capitalization is RM 714.7m and it has a trailing PE ratio of about 5x. It doesn’t carry any debt, and it hasn’t paid a dividend in its listing history. The MD, Mr. Kenneth Gerard Pereira, owns about 10% of the company’s outstanding shares.
​

Reserves (Total recoverable oil) & Production (bbl/day)

To begin analyzing the company, it’s necessary to understand a little of the industry jargon. We’ll start with Reserves and Production.
In general, there are three types of categories for a company’s recoverable oil volumes – Reserves, Contingent Resources and Prospective Resources. Reserves are those oil fields which are “commercial”, which is defined as below:
^{As defined by the SPE PRMS, Reserves are “… quantities of petroleum anticipated to be commercially recoverable by application of development projects to known accumulations from a given date forward under defined conditions.” Therefore, Reserves must be discovered (by drilling}, recoverable (with current technology), remaining in the subsurface (at the effective date of the evaluation) and “commercial” based on the development project proposed.)
^{Note that Reserves are associated with development projects. To be considered as “commercial”, there must be a firm intention to proceed with the project in a reasonable time frame (typically 5 years}, and such intention must be based upon all of the following criteria:)
^{- A reasonable assessment of the future economics of the development project meeting defined investment and operating criteria; - A reasonable expectation that there will be a market for all or at least the expected sales quantities of production required to justify development; - Evidence that the necessary production and transportation facilities are available or can be made available; and - Evidence that legal, contractual, environmental and other social and economic concerns will allow for the actual implementation of the recovery project being evaluated.}
Contingent Resources and Prospective Resources are further defined as below:
^{- Contingent Resources: potentially recoverable volumes associated with a development plan that targets discovered volumes but is not (yet} commercial (as defined above); and) ^{- Prospective Resources: potentially recoverable volumes associated with a development plan that targets as yet undiscovered volumes.}
In the industry lingo, we generally refer to Reserves as ‘P’ and Contingent Resources as ‘C’. These ‘P’ and ‘C’ resources can be further categorized into 1P/2P/3P resources and 1C/2C/3C resources, each referring to a low/medium/high estimate of the company’s potential recoverable oil volumes:
^{- Low/1C/1P estimate: there should be reasonable certainty that volumes actually recovered will equal or exceed the estimate; - Best/2C/2P estimate: there should be an equal likelihood of the actual volumes of petroleum being larger or smaller than the estimate; and - High/3C/3P estimate: there is a low probability that the estimate will be exceeded.}
Hence in the E&P industry, it is easy to see why most investors and analysts refer to the 2P estimate as the best estimate for a company’s actual recoverable oil volumes. This is because 2P reserves (‘2P’ referring to ‘Proved and Probable’) are a middle estimate of the recoverable oil volumes legally recognized as “commercial”.
However, there’s nothing stopping you from including 2C resources (riskier) or utilizing 1P resources (conservative) as your estimate for total recoverable oil volumes, depending on your risk appetite. In this instance, the company has provided a snapshot of its 2P and 2C resources in its analyst presentation:
https://preview.redd.it/o8qejdyc8br41.png?width=710&format=png&auto=webp&s=b3ab9be8f83badf0206adc982feda3a558d43e78
Basically, what the company is saying here is that by 2021, it will have classified as 2P reserves at least 23.7 million bbl from its Anasuria field and 20.5 million bbl from its North Sabah field – for total 2P reserves of 44.2 million bbl (we are ignoring the Australian VIC cluster as it is only estimated to reach first oil by 2022).
Furthermore, the company is stating that they have discovered (but not yet legally classified as “commercial”) a further 71 million bbl of oil from both the Anasuria and North Sabah fields, as well as the Marigold/Sunflower fields. If we include these 2C resources, the total potential recoverable oil volumes could exceed 100 million bbl.
In this report, we shall explore all valuation scenarios giving consideration to both 2P and 2C resources.
https://preview.redd.it/gk54qplf8br41.png?width=489&format=png&auto=webp&s=c905b7a6328432218b5b9dfd53cc9ef1390bd604
The company further targets a 2021 production rate of 20,000 bbl (LTM: 8,000 bbl), which includes 5,000 bbl from its Anasuria field (LTM: 2,500 bbl) and 7,000 bbl from its North Sabah field (LTM: 5,300 bbl).
This is a substantial increase in forecasted production from both existing and prospective oil fields. If it materializes, annual production rate could be as high as 7,300 mmbbl, and 2021 revenues (given FY20 USD/bbl of $60) could exceed RM 1.5 billion (FY20: RM 988 million).
However, this targeted forecast is quite a stretch from current production levels. Nevertheless, we shall consider all provided information in estimating a valuation for Hibiscus.
To understand Hibiscus’s oil production capacity and forecast its revenues and profits, we need to have a better appreciation of the performance of its two main cash-generating assets – the North Sabah field and the Anasuria field.
​
North Sabah oil field
https://preview.redd.it/62nssexj8br41.png?width=1003&format=png&auto=webp&s=cd78f86d51165fb9a93015e49496f7f98dad64dd
Hibiscus owns a 50% interest in the North Sabah field together with its partner Petronas, and has production rights over the field up to year 2040. The asset contains 4 oil fields, namely the St Joseph field, South Furious field, SF 30 field and Barton field.
For the sake of brevity, we shall not delve deep into the operational aspects of the fields or the contractual nature of its production sharing contract (PSC). We’ll just focus on the factors which relate to its financial performance. These are:
· Average uptime
· Total oil sold
· Average realized oil price
· Average OPEX per bbl
With regards to average uptime, we can see that the company maintains relative high facility availability, exceeding 90% uptime in all quarters of the LTM with exception of Jul-Sep 2019. The dip in average uptime was due to production enhancement projects and maintenance activities undertaken to improve the production capacity of the St Joseph and SF30 oil fields.
Hence, we can conclude that management has a good handle on operational performance. It also implies that there is little room for further improvement in production resulting from increased uptime.
As North Sabah is under a production sharing contract (PSC), there is a distinction between gross oil production and net oil production. The former relates to total oil drawn out of the ground, whereas the latter refers to Hibiscus’s share of oil production after taxes, royalties and expenses are accounted for. In this case, we want to pay attention to net oil production, not gross.
We can arrive at Hibiscus’s total oil sold for the last twelve months (LTM) by adding up the total oil sold for each of the last 4 quarters. Summing up the figures yields total oil sold for the LTM of approximately 2,075,305 bbl.
Then, we can arrive at an average realized oil price over the LTM by averaging the average realized oil price for the last 4 quarters, giving us an average realized oil price over the LTM of USD 68.57/bbl. We can do the same for average OPEX per bbl, giving us an average OPEX per bbl over the LTM of USD 13.23/bbl.
Thus, we can sum up the above financial performance of the North Sabah field with the following figures:
· Total oil sold: 2,075,305 bbl
· Average realized oil price: USD 68.57/bbl
· Average OPEX per bbl: USD 13.23/bbl
​
Anasuria oil field
https://preview.redd.it/586u4kfo8br41.png?width=1038&format=png&auto=webp&s=7580fc7f7df7e948754d025745a5cf47d4393c0f
Doing the same exercise as above for the Anasuria field, we arrive at the following financial performance for the Anasuria field:
· Total oil sold: 1,073,304 bbl
· Average realized oil price: USD 63.57/bbl
· Average OPEX per bbl: USD 23.22/bbl
As gas production is relatively immaterial, and to be conservative, we shall only consider the crude oil production from the Anasuria field in forecasting revenues.
​

Valuation (Method 1)

Putting the figures from both oil fields together, we get the following data:
https://preview.redd.it/7y6064dq8br41.png?width=700&format=png&auto=webp&s=2a4120563a011cf61fc6090e1cd5932602599dc2
Given that we have determined LTM EBITDA of RM 632m, the next step would be to subtract ITDA (interest, tax, depreciation & amortization) from it to obtain estimated LTM Net Profit. Using FY2020’s ITDA of approximately RM 318m as a guideline, we arrive at an estimated LTM Net Profit of RM 314m (FY20: 230m). Given the current market capitalization of RM 714.7m, this implies a trailing LTM PE of 2.3x.
Performing a sensitivity analysis given different oil prices, we arrive at the following net profit table for the company under different oil price scenarios, assuming oil production rate and ITDA remain constant:
https://preview.redd.it/xixge5sr8br41.png?width=433&format=png&auto=webp&s=288a00f6e5088d01936f0217ae7798d2cfcf11f2
From the above exercise, it becomes apparent that Hibiscus has a breakeven oil price of about USD 41.8863/bbl, and has a lot of operating leverage given the exponential rate of increase in its Net Profit with each consequent increase in oil prices.
Considering that the oil production rate (EBITDA) is likely to increase faster than ITDA’s proportion to revenues (fixed costs), at an implied PE of 4.33x, it seems likely that an investment in Hibiscus will be profitable over the next 10 years (with the assumption that oil prices will revert to the mean in the long-term).
​

Valuation (Method 2)

Of course, there are a lot of assumptions behind the above method of valuation. Hence, it would be prudent to perform multiple methods of valuation and compare the figures to one another.
As opposed to the profit/loss assessment in Valuation (Method 1), another way of performing a valuation would be to estimate its balance sheet value, i.e. total revenues from 2P Reserves, and assign a reasonable margin to it.
https://preview.redd.it/o2eiss6u8br41.png?width=710&format=png&auto=webp&s=03960cce698d9cedb076f3d5f571b3c59d908fa8
From the above, we understand that Hibiscus’s 2P reserves from the North Sabah and Anasuria fields alone are approximately 44.2 mmbbl (we ignore contribution from Australia’s VIC cluster as it hasn’t been developed yet).
Doing a similar sensitivity analysis of different oil prices as above, we arrive at the following estimated total revenues and accumulated net profit:
https://preview.redd.it/h8hubrmw8br41.png?width=450&format=png&auto=webp&s=6d23f0f9c3dafda89e758b815072ba335467f33e
Let’s assume that the above average of RM 9.68 billion in total realizable revenues from current 2P reserves holds true. If we assign a conservative Net Profit margin of 15% (FY20: 23%; past 5 years average: 16%), we arrive at estimated accumulated Net Profit from 2P Reserves of RM 1.452 billion. Given the current market capitalization of RM 714 million, we might be able to say that the equity is worth about twice the current share price.
However, it is understandable that some readers might feel that the figures used in the above estimate (e.g. net profit margin of 15%) were randomly plucked from the sky. So how do we reconcile them with figures from the financial statements? Fortunately, there appears to be a way to do just that.
Intangible Assets
I refer you to a figure in the financial statements which provides a shortcut to the valuation of 2P Reserves. This is the carrying value of Intangible Assets on the Balance Sheet.
As of 2QFY21, that amount was RM 1,468,860,000 (i.e. RM 1.468 billion).
https://preview.redd.it/hse8ttb09br41.png?width=881&format=png&auto=webp&s=82e48b5961c905fe9273cb6346368de60202ebec
Quite coincidentally, one might observe that this figure is dangerously close to the estimated accumulated Net Profit from 2P Reserves of RM 1.452 billion we calculated earlier. But why would this amount matter at all?
To answer that, I refer you to the notes of the Annual Report FY20 (AR20). On page 148 of the AR20, we find the following two paragraphs:
^{E&E assets comprise of rights and concession and conventional studies. Following the acquisition of a concession right to explore a licensed area, the costs incurred such as geological and geophysical surveys, drilling, commercial appraisal costs and other directly attributable costs of exploration and appraisal including technical and administrative costs, are capitalised as conventional studies, presented as intangible assets.
E&E assets are assessed for impairment when facts and circumstances suggest that the carrying amount of an E&E asset may exceed its recoverable amount. The Group will allocate E&E assets to cash generating unit (“CGU”}s or groups of CGUs for the purpose of assessing such assets for impairment. Each CGU or group of units to which an E&E asset is allocated will not be larger than an operating segment as disclosed in Note 39 to the financial statements.)
Hence, we can determine that firstly, the intangible asset value represents capitalized costs of acquisition of the oil fields, including technical exploration costs and costs of acquiring the relevant licenses. Secondly, an impairment review will be carried out when “the carrying amount of an E&E asset may exceed its recoverable amount”, with E&E assets being allocated to “cash generating units” (CGU) for the purposes of assessment.
On page 169 of the AR20, we find the following:
^{Carrying amounts of the Group’s intangible assets, oil and gas assets and FPSO are reviewed for possible impairment annually including any indicators of impairment. For the purpose of assessing impairment, assets are grouped at the lowest level CGUs for which there is a separately identifiable cash flow available. These CGUs are based on operating areas, represented by the 2011 North Sabah EOR PSC (“North Sabah”}, the Anasuria Cluster, the Marigold and Sunflower fields, the VIC/P57 exploration permit (“VIC/P57”) and the VIC/L31 production license (“VIC/L31”).)
So apparently, the CGUs that have been assigned refer to the respective oil producing fields, two of which include the North Sabah field and the Anasuria field. In order to perform the impairment review, estimates of future cash flow will be made by management to assess the “recoverable amount” (as described above), subject to assumptions and an appropriate discount rate.
Hence, what we can gather up to now is that management will estimate future recoverable cash flows from a CGU (i.e. the North Sabah and Anasuria oil fields), compare that to their carrying value, and perform an impairment if their future recoverable cash flows are less than their carrying value. In other words, if estimated accumulated profits from the North Sabah and Anasuria oil fields are less than their carrying value, an impairment is required.
So where do we find the carrying values for the North Sabah and Anasuria oil fields? Further down on page 184 in the AR20, we see the following:
^{Included in rights and concession are the carrying amounts of producing field licenses in the Anasuria Cluster amounting to RM668,211,518 (2018: RM687,664,530}, producing field licenses in North Sabah amounting to RM471,031,008 (2018: RM414,333,116))
Hence, we can determine that the carrying values for the North Sabah and Anasuria oil fields are RM 471m and RM 668m respectively. But where do we find the future recoverable cash flows of the fields as estimated by management, and what are the assumptions used in that calculation?
Fortunately, we find just that on page 185:
^{17 INTANGIBLE ASSETS (CONTINUED})
^(a Anasuria Cluster)
^{The Directors have concluded that there is no impairment indicator for Anasuria Cluster during the current financial year. In the previous financial year, due to uncertainties in crude oil prices, the Group has assessed the recoverable amount of the intangible assets, oil and gas assets and FPSO relating to the Anasuria Cluster. The recoverable amount is determined using the FVLCTS model based on discounted cash flows (“DCF”} derived from the expected cash in/outflow pattern over the production lives.)
^{The key assumptions used to determine the recoverable amount for the Anasuria Cluster were as follows:
(i} Discount rate of 10%;)
⁽ⁱⁱ Future cost inflation factor of 2% per annum;)
⁽ⁱⁱⁱ Oil price forecast based on the oil price forward curve from independent parties; and,)
^(iv Oil production profile based on the assessment by independent oil and gas reserve experts.)
^{Based on the assessments performed, the Directors concluded that the recoverable amount calculated based on the valuation model is higher than the carrying amount.
(b} North Sabah)
^{The acquisition of the North Sabah assets was completed in the previous financial year. Details of the acquisition are as disclosed in Note 15 to the financial statements.
The Directors have concluded that there is no impairment indicator for North Sabah during the current financial year.}
Here, we can see that the recoverable amount of the Anasuria field was estimated based on a DCF of expected future cash flows over the production life of the asset. The key assumptions used by management all seem appropriate, including a discount rate of 10% and oil price and oil production estimates based on independent assessment. From there, management concludes that the recoverable amount of the Anasuria field is higher than its carrying amount (i.e. no impairment required). Likewise, for the North Sabah field.
How do we interpret this? Basically, what management is saying is that given a 10% discount rate and independent oil price and oil production estimates, the accumulated profits (i.e. recoverable amount) from both the North Sabah and the Anasuria fields exceed their carrying amounts of RM 471m and RM 668m respectively.
In other words, according to management’s own estimates, the carrying value of the Intangible Assets of RM 1.468 billion approximates the accumulated Net Profit recoverable from 2P reserves.
To conclude Valuation (Method 2), we arrive at the following:
​

	Our estimates	Management estimates
Accumulated Net Profit from 2P Reserves	RM 1.452 billion	RM 1.468 billion

​

Financials

By now, we have established the basic economics of Hibiscus’s business, including its revenues (i.e. oil production and oil price scenarios), costs (OPEX, ITDA), profitability (breakeven, future earnings potential) and balance sheet value (2P reserves, valuation). Moving on, we want to gain a deeper understanding of the 3 statements to anticipate any blind spots and risks. We’ll refer to the financial statements of both the FY20 annual report and the 2Q21 quarterly report in this analysis.
For the sake of brevity, I’ll only point out those line items which need extra attention, and skip over the rest. Feel free to go through the financial statements on your own to gain a better familiarity of the business.
https://preview.redd.it/h689bss79br41.png?width=810&format=png&auto=webp&s=ed47fce6a5c3815dd3d4f819e31f1ce39ccf4a0b
Income Statement
First, we’ll start with the Income Statement on page 135 of the AR20. Revenues are straightforward, as we’ve discussed above. Cost of Sales and Administrative Expenses fall under the jurisdiction of OPEX, which we’ve also seen earlier. Other Expenses are mostly made up of Depreciation & Amortization of RM 115m.
Finance Costs are where things start to get tricky. Why does a company which carries no debt have such huge amounts of finance costs? The reason can be found in Note 8, where it is revealed that the bulk of finance costs relate to the unwinding of discount of provision for decommissioning costs of RM 25m (Note 32).
https://preview.redd.it/4omjptbe9br41.png?width=1019&format=png&auto=webp&s=eaabfc824134063100afa62edfd36a34a680fb60
This actually refers to the expected future costs of restoring the Anasuria and North Sabah fields to their original condition once the oil reserves have been depleted. Accounting standards require the company to provide for these decommissioning costs as they are estimable and probable. The way the decommissioning costs are accounted for is the same as an amortized loan, where the initial carrying value is recognized as a liability and the discount rate applied is reversed each year as an expense on the Income Statement. However, these expenses are largely non-cash in nature and do not necessitate a cash outflow every year (FY20: RM 69m).
Unwinding of discount on non-current other payables of RM 12m relate to contractual payments to the North Sabah sellers. We will discuss it later.
Taxation is another tricky subject, and is even more significant than Finance Costs at RM 161m. In gist, Hibiscus is subject to the 38% PITA (Petroleum Income Tax Act) under Malaysian jurisdiction, and the 30% Petroleum tax + 10% Supplementary tax under UK jurisdiction. Of the RM 161m, RM 41m of it relates to deferred tax which originates from the difference between tax treatment and accounting treatment on capitalized assets (accelerated depreciation vs straight-line depreciation). Nonetheless, what you should take away from this is that the tax expense is a tangible expense and material to breakeven analysis.
Fortunately, tax is a variable expense, and should not materially impact the cash flow of Hibiscus in today’s low oil price environment.
Note: Cash outflows for Tax Paid in FY20 was RM 97m, substantially below the RM 161m tax expense.
https://preview.redd.it/1xrnwzm89br41.png?width=732&format=png&auto=webp&s=c078bc3e18d9c79d9a6fbe1187803612753f69d8
Balance Sheet
The balance sheet of Hibiscus is unexciting; I’ll just bring your attention to those line items which need additional scrutiny. I’ll use the figures in the latest 2Q21 quarterly report (2Q21) and refer to the notes in AR20 for clarity.
We’ve already discussed Intangible Assets in the section above, so I won’t dwell on it again.
Moving on, the company has Equipment of RM 582m, largely relating to O&G assets (e.g. the Anasuria FPSO vessel and CAPEX incurred on production enhancement projects). Restricted cash and bank balances represent contractual obligations for decommissioning costs of the Anasuria Cluster, and are inaccessible for use in operations.
Inventories are relatively low, despite Hibiscus being an E&P company, so forex fluctuations on carrying value of inventories are relatively immaterial. Trade receivables largely relate to entitlements from Petronas and BP (both oil supermajors), and are hence quite safe from impairment. Other receivables, deposits and prepayments are significant as they relate to security deposits placed with sellers of the oil fields acquired; these should be ignored for cash flow purposes.
^{Note: Total cash and bank balances do not include approximately RM 105 m proceeds from the North Sabah December 2019 offtake (which was received in January 2020})
Cash and bank balances of RM 90m do not include RM 105m of proceeds from offtake received in 3Q21 (Jan 2020). Hence, the actual cash and bank balances as of 2Q21 approximate RM 200m.
Liabilities are a little more interesting. First, I’ll draw your attention to the significant Deferred tax liabilities of RM 457m. These largely relate to the amortization of CAPEX (i.e. Equipment and capitalized E&E expenses), which is given an accelerated depreciation treatment for tax purposes.
The way this works is that the government gives Hibiscus a favorable tax treatment on capital expenditures incurred via an accelerated depreciation schedule, so that the taxable income is less than usual. However, this leads to the taxable depreciation being utilized quicker than accounting depreciation, hence the tax payable merely deferred to a later period – when the tax depreciation runs out but accounting depreciation remains. Given the capital intensive nature of the business, it is understandable why Deferred tax liabilities are so large.
We’ve discussed Provision for decommissioning costs under the Finance Costs section earlier. They are also quite significant at RM 266m.
Notably, the Other Payables and Accruals are a hefty RM 431m. What do they relate to? Basically, they are contractual obligations to the sellers of the oil fields which are only payable upon oil prices reaching certain thresholds. Hence, while they are current in nature, they will only become payable when oil prices recover to previous highs, and are hence not an immediate cash outflow concern given today’s low oil prices.
Cash Flow Statement
There is nothing in the cash flow statement which warrants concern.
Notably, the company generated OCF of approximately RM 500m in FY20 and RM 116m in 2Q21. It further incurred RM 330m and RM 234m of CAPEX in FY20 and 2Q21 respectively, largely owing to production enhancement projects to increase the production rate of the Anasuria and North Sabah fields, which according to management estimates are accretive to ROI.
Tax paid was RM 97m in FY20 and RM 61m in 2Q21 (tax expense: RM 161m and RM 62m respectively).
​

Risks

There are a few obvious and not-so-obvious risks that one should be aware of before investing in Hibiscus. We shall not consider operational risks (e.g. uptime, OPEX) as they are outside the jurisdiction of the equity analyst. Instead, we shall focus on the financial and strategic risks largely outside the control of management. The main ones are:
· Oil prices remaining subdued for long periods of time
· Fluctuation of exchange rates
· Customer concentration risk
· 2P Reserves being less than estimated
· Significant current and non-current liabilities
· Potential issuance of equity
Oil prices remaining subdued
Of topmost concern in the minds of most analysts is whether Hibiscus has the wherewithal to sustain itself through this period of low oil prices (sub-$30). A quick and dirty estimate of annual cash outflow (i.e. burn rate) assuming a $20 oil world and historical production rates is between RM 50m-70m per year, which considering the RM 200m cash balance implies about 3-4 years of sustainability before the company runs out of cash and has to rely on external assistance for financing.
Table 1: Hibiscus EBITDA at different oil price and exchange rates
https://preview.redd.it/gxnekd6h9br41.png?width=670&format=png&auto=webp&s=edbfb9621a43480d11e3b49de79f61a6337b3d51
The above table shows different EBITDA scenarios (RM ‘m) given different oil prices (left column) and USD:MYR exchange rates (top row). Currently, oil prices are $27 and USD:MYR is 1:4.36.
Given conservative assumptions of average OPEX/bbl of $20 (current: $15), we can safely say that the company will be loss-making as long as oil remains at $20 or below (red). However, we can see that once oil prices hit $25, the company can tank the lower-end estimate of the annual burn rate of RM 50m (orange), while at RM $27 it can sufficiently muddle through the higher-end estimate of the annual burn rate of RM 70m (green).
Hence, we can assume that as long as the average oil price over the next 3-4 years remains above $25, Hibiscus should come out of this fine without the need for any external financing.
Customer Concentration Risk
With regards to customer concentration risk, there is not much the analyst or investor can do except to accept the risk. Fortunately, 80% of revenues can be attributed to two oil supermajors (Petronas and BP), hence the risk of default on contractual obligations and trade receivables seems to be quite diminished.
2P Reserves being less than estimated
2P Reserves being less than estimated is another risk that one should keep in mind. Fortunately, the current market cap is merely RM 714m – at half of estimated recoverable amounts of RM 1.468 billion – so there’s a decent margin of safety. In addition, there are other mitigating factors which shall be discussed in the next section (‘Opportunities’).
Significant non-current and current liabilities
The significant non-current and current liabilities have been addressed in the previous section. It has been determined that they pose no threat to immediate cash flow due to them being long-term in nature (e.g. decommissioning costs, deferred tax, etc). Hence, for the purpose of assessing going concern, their amounts should not be a cause for concern.
Potential issuance of equity
Finally, we come to the possibility of external financing being required in this low oil price environment. While the company should last 3-4 years on existing cash reserves, there is always the risk of other black swan events materializing (e.g. coronavirus) or simply oil prices remaining muted for longer than 4 years.
Furthermore, management has hinted that they wish to acquire new oil assets at presently depressed prices to increase daily production rate to a targeted 20,000 bbl by end-2021. They have room to acquire debt, but they may also wish to issue equity for this purpose. Hence, the possibility of dilution to existing shareholders cannot be entirely ruled out.
However, given management’s historical track record of prioritizing ROI and optimal capital allocation, and in consideration of the fact that the MD owns 10% of outstanding shares, there is some assurance that any potential acquisitions will be accretive to EPS and therefore valuations.
​

Opportunities

As with the existence of risk, the presence of material opportunities also looms over the company. Some of them are discussed below:
· Increased Daily Oil Production Rate
· Inclusion of 2C Resources
· Future oil prices exceeding $50 and effects from coronavirus dissipating
Increased Daily Oil Production Rate
The first and most obvious opportunity is the potential for increased production rate. We’ve seen in the last quarter (2Q21) that the North Sabah field increased its daily production rate by approximately 20% as a result of production enhancement projects (infill drilling), lowering OPEX/bbl as a result. To vastly oversimplify, infill drilling is the process of maximizing well density by drilling in the spaces between existing wells to improve oil production.
The same improvements are being undertaken at the Anasuria field via infill drilling, subsea debottlenecking, water injection and sidetracking of existing wells. Without boring you with industry jargon, this basically means future production rate is likely to improve going forward.
By how much can the oil production rate be improved by? Management estimates in their analyst presentation that enhancements in the Anasuria field will be able to yield 5,000 bbl/day by 2021 (current: 2,500 bbl/day).
Similarly, improvements in the North Sabah field is expected to yield 7,000 bbl/day by 2021 (current: 5,300 bbl/day).
This implies a total 2021 expected daily production rate from the two fields alone of 12,000 bbl/day (current: 8,000 bbl/day). That’s a 50% increase in yields which we haven’t factored into our valuation yet.
Furthermore, we haven’t considered any production from existing 2C resources (e.g. Marigold/Sunflower) or any potential acquisitions which may occur in the future. By management estimates, this can potentially increase production by another 8,000 bbl/day, bringing total production to 20,000 bbl/day.
While this seems like a stretch of the imagination, it pays to keep them in mind when forecasting future revenues and valuations.
Just to play around with the numbers, I’ve come up with a sensitivity analysis of possible annual EBITDA at different oil prices and daily oil production rates:
Table 2: Hibiscus EBITDA at different oil price and daily oil production rates
https://preview.redd.it/jnpfhr5n9br41.png?width=814&format=png&auto=webp&s=bbe4b512bc17f576d87529651140cc74cde3d159
The left column represents different oil prices while the top row represents different daily oil production rates.
The green column represents EBITDA at current daily production rate of 8,000 bbl/day; the orange column represents EBITDA at targeted daily production rate of 12,000 bbl/day; while the purple column represents EBITDA at maximum daily production rate of 20,000 bbl/day.
Even conservatively assuming increased estimated annual ITDA of RM 500m (FY20: RM 318m), and long-term average oil prices of $50 (FY20: $60), the estimated Net Profit and P/E ratio is potentially lucrative at daily oil production rates of 12,000 bbl/day and above.
2C Resources
Since we’re on the topic of improved daily oil production rate, it bears to pay in mind the relatively enormous potential from Hibiscus’s 2C Resources. North Sabah’s 2C Resources alone exceed 30 mmbbl; while those from the yet undiagnosed Marigold/Sunflower fields also reach 30 mmbbl. Altogether, 2C Resources exceed 70 mmbbl, which dwarfs the 44 mmbbl of 2P Reserves we have considered up to this point in our valuation estimates.
To refresh your memory, 2C Resources represents oil volumes which have been discovered but are not yet classified as “commercial”. This means that there is reasonable certainty of the oil being recoverable, as opposed to simply being in the very early stages of exploration. So, to be conservative, we will imagine that only 50% of 2C Resources are eligible for reclassification to 2P reserves, i.e. 35 mmbbl of oil.
https://preview.redd.it/mto11iz7abr41.png?width=375&format=png&auto=webp&s=e9028ab0816b3d3e25067447f2c70acd3ebfc41a
This additional 35 mmbbl of oil represents an 80% increase to existing 2P reserves. Assuming the daily oil production rate increases similarly by 80%, we will arrive at 14,400 bbl/day of oil production. According to Table 2 above, this would yield an EBITDA of roughly RM 630m assuming $50 oil.
Comparing that estimated EBITDA to FY20’s actual EBITDA:

	FY20	FY21 (incl. 2C)	Difference
Daily oil production (bbl/day)	8,626	14,400	+66%
Average oil price (USD/bbl)	$68.57	$50	-27%
Average OPEX/bbl (USD)	$16.64	$20	+20%
EBITDA (RM ‘m)	632	630	-

Hence, even conservatively assuming lower oil prices and higher OPEX/bbl (which should decrease in the presence of higher oil volumes) than last year, we get approximately the same EBITDA as FY20.
For the sake of completeness, let’s assume that Hibiscus issues twice the no. of existing shares over the next 10 years, effectively diluting shareholders by 50%. Even without accounting for the possibility of the acquisition of new oil fields, at the current market capitalization of RM 714m, the prospective P/E would be about 10x. Not too shabby.
Future oil prices exceeding $50 and effects from coronavirus dissipating
Hibiscus shares have recently been hit by a one-two punch from oil prices cratering from $60 to $30, as a result of both the Saudi-Russian dispute and depressed demand for oil due to coronavirus. This has massively increased supply and at the same time hugely depressed demand for oil (due to the globally coordinated lockdowns being implemented).
Given a long enough timeframe, I fully expect OPEC+ to come to an agreement and the economic effects from the coronavirus to dissipate, allowing oil prices to rebound. As we equity investors are aware, oil prices are cyclical and are bound to recover over the next 10 years.
When it does, valuations of O&G stocks (including Hibiscus’s) are likely to improve as investors overshoot expectations and begin to forecast higher oil prices into perpetuity, as they always tend to do in good times. When that time arrives, Hibiscus’s valuations are likely to become overoptimistic as all O&G stocks tend to do during oil upcycles, resulting in valuations far exceeding reasonable estimates of future earnings. If you can hold the shares up until then, it’s likely you will make much more on your investment than what we’ve been estimating.

Conclusion

Wrapping up what we’ve discussed so far, we can conclude that Hibiscus’s market capitalization of RM 714m far undershoots reasonable estimates of fair value even under conservative assumptions of recoverable oil volumes and long-term average oil prices. As a value investor, I hesitate to assign a target share price, but it’s safe to say that this stock is worth at least RM 1.00 (current: RM 0.45). Risk is relatively contained and the upside far exceeds the downside. While I have no opinion on the short-term trajectory of oil prices, I can safely recommend this stock as a long-term Buy based on fundamental research.

Automatic Trendline MTF is a forex indicator which automatically draws the trend lines on the mt4 main chart in multi time frames. It counts the beginning points from the actual time frame’s historical data, and the trend lines ending depend on the last visible pullback level.
You can download this indicator free here

SFT Go Trend | Forex Indicator for MT4 Indicator determines the direction of the local movement, denoting the beginning of the trend as a large point, and its continuation by a line of the corresponding color. FREE trial download or buy the full version " SFT Go Trend " - https://mql5.com/48t33 Full list of forex trading soft from SURE FOREX TRADING - http://bit.ly/2tk6fn0
SURE FOREX TRADING - make available professional software for forex trading Forex Software - Indicators, Signals, EA's, Trading systems for a confident and profitable trade.

SFT

sureforextrading

TRADING STRATEGIES WITH INDICATOR SFT GO TREND Opening positions in the direction of the trend is one of the most common trading tactics. The main idea is that the probability of the trend continuation is higher than that of its change. This indicator determines the direction of a local movement, marking the beginning of a trend with a large dot and its continuation with a line of the corresponding color. No Repaint. Simple and accurate settings. Clear and understandable signals. Works on all timeframes and symbols. Suitable for manual trading and development of Expert Advisors.
FREE trial download or buy the full version " SFT Go Trend " - https://mql5.com/48t33 Full list of forex trading soft from SURE FOREX TRADING - http://bit.ly/2tk6fn0
SURE FOREX TRADING - make available professional software for forex trading Forex Software - Indicators, Signals, EA's, Trading systems for a confident and profitable trade.

SFT

sureforextrading

This software is one of the best ways to find recurring market cycles and trends which have proven to be very profitable over the last two decades. Once you’ve purchased and installed this software on the computer, it will start scanning futures, forex markets or stock markets to find profitable patterns or trends. This will save you a lot of time, and help you earn more money.
What is Infinity Scalper?
Infinity Scalper is the ultimate forex trading tool with the premium features and advanced trading technology for every kind of forex traders. It is the smartest, powerful and most accurate forex trading tools that give a serious edge. This program is developed to bring more ease and simplicity to your trading life. This advanced trading technology will make it easier and faster. It does not require any forex market again or calculate because the indicator will do all the work for you. This program will work on M1 and M2 timeframes with pure profits. Whether you are busy with other activities and don’t have much time to watch the market and wait for the new trading chance, this Infinity Scalper will easily alert of the new signal. You can enjoy your free time with family, friend, and your beloved ones.
How Does Infinity Scalper Works?
Infinity Scalper is the easy-forex tool with the mind-blowing features. This program has the unique signal alert system which sends the push notification to your mobile and an email alert to your inbox whenever the new signal comes up. This program also provides you on-screen pop-up alert. With this alert, you will be notified of each new BUY or SELL signal and Stoploss values and TakeProfit. The on-screen signals of this Infinity Scalper are easy to understand. You can simply BUY when the indicator shows the green bar, and sell when the indicator shows the red bar. It is the comprehensive user guide has been written to allow you navigate through this Infinity Scalper. This program will provide you the useful tips that help you to make more profits of every trade with the power indicator tool. It has the special and seamless mode of operation.
It will guarantee convenience and more comfort. This software will work on all the forex pairs. This is the smart trading formula that the collation of the recent trading technologies. It is the built-in first-grade alerts and notification system that provides you timely updates as signals drop in. This program will be notified of each new trading opportunity. This program does all the analysis and calculation that you could ever need to do it. This trading software will allow you to eliminate every human-induced errors and maximizes your profit. You can easily concentrate on most of the things in your life. You can easily make more profits. You never have to bother about missing signal. It is the smartest trading algorithms which have been proven to deliver outstanding results.
Infinity Scalper is an ultimate forex trading tool which contains most advanced features with the latest technology that suits for all kind of forex traders to make huge profits in short period of time. With this new Infinity Scalper, you can get notifications of BUY or SELL signals to make the profit or stop losing your investment by setting up the deals and get complete benefit of profits. With this trading system, you can generate a lot of profitable and fast signals every day that anybody can use to make money effectively. It is specially designed to make your trading life easier and simpler. It will work effectively for all forex pairs and on M1 & M5 timeframes to get original as well as accurate signals. This advanced trading technology enables smarter, faster processing to analyze the forex market condition automatically behalf of you to get the desired result.
DOWNLOAD INFINITY SCALPER FROM GOOGLE DRIVE
Why Infinity Scalper Is Exactly What You Need?
Infinity Scalper was developed using the latest trading technology. It is a very smart tool. And it has been equipped with a superior logic that is used by forex trading professionals. Infinity Scalper is embedded with an automatic signal and alert system.
Infinity Scalper has a functional trend analysis mechanism that keeps working every second to make sure that you get only the most accurate and profitable signals.
Infinity Scalper indicator has a built-in smart prediction technology which allows it to know where the price is going to go in the next seconds, minutes or even hours.
Infinity Scalper Pattern Recognizer –This indicator lights up your Forex charts! It Recognizes all known candlestick patterns. This indicator signals can be sent to your email, custom settings, filter by the trend, reliability and it is developed for MetaTrader 4. Infinity Scalper PDF
Infinity Scalper Tactics –This 28-page ebook covers all you need to know about Infinity Scalper patterns to trade them profitably. Infinity Scalper indicator is telling you what the market is doing right now. When used in conjunction with standard technical indicators, you get an ultimate trading system. It has three powerful trading strategies easy to use, step by step screenshots showing you when to enter and exit the market.
Divergence Pattern Recognizer – This indicator automatically recognizes divergence patterns and draws the blue and red lines. It recognizes and picks only reliable divergence patterns, Signals can be sent to your email. It gives you custom settings, hidden divergences, filtering the more reliable “regular” and “deep” divergences. Developed for MetaTrader 4. Infinity Scalper PDF
VISIT INFINITY SCALPER OFFICIAL WEBSITE NOW!!!
Divergence Master Trader – When a divergence pattern forms, look for the opposite direction and never stay with the trend as the crowd does. This 17-page ebook will teach you how to recognize divergence patterns and catch the big moves. Using the Divergence Pattern Recognizer for maximum profit, profit on both small corrections and full trend reversals. Find the best entry point.
Forex Tools & Tips Subscription –You will receive only quality information, special indicators, ebooks and more tips for free! Trading the news with candlesticks. It has best pivot point indicator and has EA to enter positions on Support / Resistance. Infinity Scalper Guide
Plus, Infinity Scalper never repaints, and you get a complete hands-on support and guidance for a life-time. All of these are ways to make it a whole lot easier for you to use.

China Millionaire Review 2015 - CHINA MILLIONAIRE?? CHINA'S SECRET REVEALED!! Find out the Facts about China Millionaire in this China Millionaire review! So What is China Millionaire Software all about? Does China Millionaire Actually Work? Is China Millionaire Software application scam or does it really work?
To find answers to these concerns continue reading my in depth and truthful China Millionaire Review below.
China Millionaire Description:
Name: China Millionaire
Niche: Binary Options.
Official Website: Activate The NEW China Millionaire!! CLICK HERE NOW!!!
Exactly what is China Millionaire?
China Millionaire is essentially a binary options trading software that is created to assistance traders win and forecast the market trends with binary options. The software also offers analyses of the market conditions so that traders can know exactly what should be your next step. It offers different secret techniques that ultimately helps. traders without utilizing any complex trading indicators or follow graphs.
China Millionaire Binary Options Trading Technique
Base the China Millionaire trading method. After you see it working, you can begin to execute your method with regular sized lots. This method will certainly pay off in time. Every Forex binary options trader should pick an account type that is in accordance with their needs and expectations. A larger account does not mean a larger revenue potential so it is a great idea to begin small and slowly add to your account as your returns increase based upon the trading selections you make.
Binary Options Trading
To assist you trade binary options effectively, it is necessary to have an understanding behind the fundamentals of Binary Options Trading. Currency Trading, or foreign exchange, is based on the viewed value of 2 currencies pairs to one another, and is affected by the political stability of the country, inflation and interest rates among other things. Keep this in mind as you trade and discover more about binary options to optimize your learning experience and boost your trading profits.
Will this work for You?
China Millionaire is a super algorithm that allows you to profit on auto pilot. What does that mean? It means that you can make automated trades without even knowing what a ‘call’ or ‘put’ is. Just follow the easy instructions and you will be trading like a pro – even if you don’t know a thing about trading!
What does approved and verified mean?
Good question. The China Millionaire software is an Approved and Verified software. That means that all results and claims have been independently verified and approved by a third party. So you can rest assured that all results are accurate.
Who can I call with questions?
As a China Millionaire member, you will have access to your own 24/7 support line. Call them any time, they are always there to help you!
Where can You use the software?
Because the China Millionaire software is digital, you can use the software absolutely anywhere. Access China Millionaire from your PC, laptop, tablet and smartphone wherever there is an Internet connection.
How fast can You withdraw your profits?
You can withdraw your profits at any time and they will appear in your bank account within 2-3 business days.
China Millionaire Summary
In summary, there are some apparent ideas that have been checked in time, along with some more recent methods. that you might not have actually considered. Hopefully, as long as you follow exactly what we suggest in this article you can either start with trading with China Millionaire or improve on what you have actually currently done.
Click Here To Claim Your LIFETIME China Millionaire Software User License!!
.
.
.
.
.
.
.
.
.
.
.
.
.
.
Tags: China Millionaire app, China Millionaire information, China Millionaire url, China Millionaire website, China Millionaire youtube video, China Millionaire trading software, get China Millionaire, article about China Millionaire, China Millionaire computer program, China Millionaire the truth, China Millionaire support, China Millionaire support email address, China Millionaire help desk, similar than China Millionaire, better than China Millionaire, China Millionaire contact, China Millionaire demo, China Millionaire video tutorial, how does China Millionaire work, is China Millionaire the best online is China Millionaire a scam, does China Millionaire really work, does China Millionaire actually work, China Millionaire members area, China Millionaire login page, China Millionaire verification, China Millionaire software reviews, China Millionaire no fake review, China Millionaire Live Broadcast, is China Millionaire real, China Millionaire forex trading, China Millionaire binary options trading, China Millionaire automated app, the China Millionaire review, China Millionaire signals, China Millionaire mac os x, China Millionaire broker sign up, China Millionaire free download, reviews of China Millionaire, China Millionaire bonus, China Millionaire honest review, China Millionaire 2015, is China Millionaire worth the risk, China Millionaire pc desktop, China Millionaire free trial, China Millionaire testimonial, China Millionaire scam watch dog, China Millionaire warrior forum, China Millionaire web version, China Millionaire open a account, China Millionaire laptop, China Millionaire revised Method 2015, China Millionaire Unbiased review, is China Millionaire al hype?, China Millionaire discount, China Millionaire binary option watch dog review, China Millionaire youtube, seriously will China Millionaire work, China Millionaire facebook, China Millionaire activation code, China Millionaire 2015 Working, chinamillionaire.com review, chinamillionaire.com reviews, China Millionaire twitter, China Millionaire currency trading, China Millionaire real person review, China Millionaire example trade, will China Millionaire work on mobile phone, Completely New China Millionaire, China Millionaire By Jin Lee Review,China Millionaire Review By Jin Lee, new China Millionaire, China Millionaire webinar, China Millionaire anybody using this, China Millionaire real or fake, is China Millionaire live trades real, China Millionaire honest reviews, China Millionaire is it a scam, China Millionaire download software, China Millionaire software download, China Millionaire forum, China Millionaire signals, China Millionaire download page, China Millionaire software demo somebody using it, China Millionaire binary software, China Millionaire binary options review, China Millionaire reviews, China Millionaire binary today, China Millionaire pro review, China Millionaire windows 7, China Millionaire windows 8 and windows XP, China Millionaire price, is China Millionaire a scam or not,will China Millionaire help me, real truth about China Millionaire, China Millionaire System, China Millionaire inside members page, how to download China Millionaire, how to access China Millionaire, China Millionaire Robot, how to use China Millionaire, how to trade with China Millionaire, China Millionaire NEWS Update and details, China Millionaire today, China Millionaire feedback, China Millionaire real user review, China Millionaire customer reviews, China Millionaire consumer review, China Millionaire Review 2015, insider john China Millionaire review, george s China Millionaire review, China Millionaire doesn't work, is China Millionaire another scam or legit, China Millionaire refund, Activate China Millionaire, review of China Millionaire, China Millionaire test, China Millionaire explanation, what is China Millionaire, China Millionaire news, new version of China Millionaire, China Millionaire fan Page, China Millionaire breaking news, China Millionaire Register, China Millionaire sign up, China Millionaire broker sign up, should i use China Millionaire, China Millionaire yes or no, do i need trading experience, China Millionaire create account, China Millionaire instructions, China Millionaire Secret method, Join China Millionaire, China Millionaire ea trading app, China Millionaire limited time, China Millionaire pros and cons, China Millionaire bad reviews, China Millionaire negative and positive review, China Millionaire Author, China Millionaire creator, who made China Millionaire, what is the China Millionaire, China Millionaire real review, China Millionaire broker, China Millionaire sign up broker, China Millionaire sign up broker review, China Millionaire fund broker, China Millionaire how to fund broker,China Millionaire deposit into broker, how does China Millionaire trade, China Millionaire strategy, China Millionaire password reset, China Millionaire beta tester, China Millionaire comparison, China Millionaire questions and answers, China Millionaire results, China Millionaire winning and losing trades, China Millionaire overview, China Millionaire training, how to setup China Millionaire, start trading with China Millionaire, China Millionaire proof, China Millionaire the truth, Get China Millionaire, China Millionaire Review
The China Millionaire software could be soon be pulled from the internet for good!.
Why?
China doesn’t want their millionaire secret to be revealed – and who can blame them! With the fastest growing population of millionaires growing in the world, they don’t want the truth to be revealed.
So if you also want to take profit like the Chinese Millionaires, then you better act now before it’s too late.
SO DO NOT miss out on this Limited Time Opportunity
Click Here To Download The New China Millionaire Software Right NOW!!!

The Super Profit Scalper is being advertised as “the perfect solution for people who only have just a few minutes a day for trading and want that big and fast profit.” The software is built to pick up on fast profitable price movements and provide traders with buy and sell signals throughout the day. The software is using a very reliable signal filtering system but the details of this aren’t explained fully.
The indicator does not repaint and the software comes with a guide that informs traders on “8 special pairs” that the software has been showing fantastic results with.
Super Profit Scalper System is a fantastic indicator specifically created for M1 & M5. Super Profit Scalper Trading Program the perfect solution for people who only have just a few minutes a day for Trading and want that big and fast profit.
Super Profit Scalper Indicator catches very fast and profitable price movements that you can’t usually catch on your own and gives you simple buy and sell signals.
On top of that, you can be 100% confident with your trading, as Super Profit Scalper is using a very reliable signal filtering system. And furthermore, Super Profit Scalper Indicator will also alert you of every signal with a pop up sound alert, email or a mobile push notification!
How Does Super Profit Scalper system Works?
Forex statistics show that foreign exchange 90% of traders only trade the major currency pairs, as it is not humanly possible to analyze the 34 currency pairs simultaneously. As Super Profit Scalper keeps updated on the current trends in the changing market in all time frames, it is promoted as the easiest way to make the most of the change operations without having to spend hours doing all the work hard. You can easily know the trend is crucial. Super Profit Scalper Cost
Sure, you’ve experienced times when you entered the trade and waited for the breathy area while another couple was making a solid move. Trading the market turns up and down and returns all benefits during a series of losses it feels like a slow torture. Super Profit Scalper is a software solution to avoid trading during periods of market uncertainty. Instead, choose the best pair trend at present. Not use indicators, but the trend is determined by pure price action.
The software runs on our powerful computers so you instantly get the result online. Therefore, you can use your favorite trading platforms such as MetaTrader, NinjaTrader, TradeStation and there is nothing you have to download or install. It is very easy to use. This system designed to help Forex traders make informed decisions about when and what to buy and sell. To make money in Forex trading, you need to understand the trends. Or you can learn them by trial and error!
DOWNLOAD NOW
Super Profit Scalper: it’s not what it seems to be
This particular review is concerned with a specific fraud that is doing rounds on the internet. It is called Super Profit Scalper, and it’s promising to change the life of any trader who will purchase it for $87.
The owner claims that he has put a lot of work into it, and that all you have to do is purchase it here and smile all the way to the bank since it does all the heavy lifting on your behalf.
Well, that’s very simple indeed. But how come that we still have a whooping 95% of traders donating their capital plus profits back into the Forex market? If such a magical trading tool truly existed, it would create a buzz. It would gain enough publicity on TV and reputable blogs on the web, and this would automatically reduce the 95% of losing traders to 20% or below. It does not make sense for these traders to keep losing when a real solution is available for $87 only. The things that we hope you will get concerned with
Nothing makes this product unique. It looks exactly like other Forex scams on the internet. For example, the owner doesn’t give us proof that his system works as claimed by him.
You see, Mt4 screenshots are not supposed to be treated as proof or verified results of past performance. This is because it is virtually impossible to know if indeed those results were generated by the so-called Super Profit Scalper system. Those screenshots could have been captured elsewhere on the internet for purposes of misleading traders.
It is not rocket science to take screenshots of past market activity and use them for purposes of cheating. It is therefore very clear that these are not true results generated by Super Profit scalper.
VISIT SUPER PROFIT SCALPER WEBSITE
How Does Super Profit Scalper Works?
Super Profit Scalper will help you to follow the signals and also enjoy profit coming into your account. You never have to worry about repaints anymore, because this indicator has been designed to give only authentic signals to buy or sell. This software will make you super profit without having to require as much time as other indicators do. It is made for people like you whose focus is to make a big profit but with little time for trading. Everything you have to do is follow easy buy or sell signals that Super Profit Scalper generates right on your chart. Purple Line – Buy, Yellow Line – Sell. That’s it… All the years of learning, all the experience and knowledge of our trader’s team is the code of this incredible scalper. This software gives you total peace of mind, rest, and more time to pursue your wildest dreams. This software will help you become free. You will be away from the computer, but keep your mobile device close by to watch for any notifications on new trades. And you don’t need to go through all those years of trial and error yourself. You can simply follow individual signals and make the profit.
All you have to know the instructions to follow with this Super Profit Scalper.
*Step 1: pop upOpen the trading chart of your choice.
*Step 2: Choose your timeframe: M1 or M5.
*Step 3: Purple Line – Buy or Yellow Line – Sell.
*Step 4: Exit when the line changes color.
*Step 5: Profit.

Traders Elite is the three powerful strategies so you can catch big-moving trends, detect market reversals and exploit key institutional levels, regardless of whether the market is moving up, down or sideways. This program can help you extract mega pips from the marketplace. It will provide you a chance to copy this signals so you can take advantage of the exact trades for every trading day. Here you have to click on the get free access button below this video, enter your email id. In this software, the trading accounts for clients that want the convenience of copying your trades and updates in real-time without any personal requirement of yourself. This experience provides you with the key entry points, stop loss and targets, as well as smart trade management to produce optimal results.

Catching Trends: This software helps you to catch trends for quick short-term scalp and how to catch trends that last for hours, days or even weeks. Price Reversals: It will guide you on how to get profit from changes in direction in the market and how to implement these trades effectively when trading with or against the trend. Institutional Levels: You will learn how to know what the key “lines in the sand” are that the institutions and trading houses in the market use. 

VISIT TRADERS ELITE OFFICIAL WEBSITE HERE
Features of Traders Elite:

Moving Averages: Traders Elite will guide you on how to identify a Moving Averages crossover correctly. MACD: It does the MACD represent and how to interpret its movements. Price-Action: It will guide about the price-action and why it’s important to any trading strategy. Stop Loss: This program will help you on where should you place your stop loss and why you need to do this properly. Profit Targets: It will teach you on when to use 1 target and when you should consider keeping your targets open. Target Levels: It will help you to identify best places to set your targets for optimal returns. Price Reversals: It will teach you on how to identify when the market is about to flip direction. Support: You will discover on how to identify key support levels that provide buying opportunities. Resistance: You will learn on how to identify key resistance levels and that provide selling opportunities. 

f you are serious about a deliberate approach to consistently success trading over the long term to help take your trading results to the next level, then this Traders Elite system for you… Traders Elite is the forex trading program that determines exactly when to buy and when to sell. It is the proven, battle-tested strategies that help you to start using immediately to achieve your positive results. These are proven battle tested strategies that has been using for the last five five years and which you can start using immediately to help you achieve positive results. Here also you will get some great risk/reward tips and insights, that can help you extract mega pips from the marketplace and copy signals so you can take advantage of the exact trades.
For everything that Traders Elite provide, the very least that a person should expect to pay for gaining access to Traders Elite exclusive membership should be $2000 per year. But this 4th-year celebration they charge not even $1000. But you can get complete service including email alerts and mobile notifications whenever there is a potentially good opportunity in the marketplace, Plus all your strategy indicators for only $299. Traders Elite offering a 12 months bonus access, totally free. So that means you will get a complete access for a total of 24 months. Plus you will also get three strategy indicators with ongoing levels data to exploit pips from the marketplace whenever you want.
What Will You get From This System?

Moving Averages – What moving averages should you pay attention to and how to identify an MA Crossover correctly. MACD – What does the MACD represent and how to interpret its movements. Price-Action – What is price-action and why it’s important to any trading strategy. Stop Loss – Where should you place your stop loss and why you need to do this properly. Profit Targets – When to use 1 target and when you should consider keeping your targets open. Target Levels – How to identify best places to set your targets for optimal returns. Price Reversals – How to identify when the market is about to flip direction. Support – How to identify key support levels that provide buying opportunities. Resistance – How to identify key resistance levels and that provide selling opportunities 

Features of Traders Elite:
Premium Signals – You Get Quality Low-Risk/High-Reward Signals for 17 Symbols Including 16 Forex Pairs Plus Gold.
Members Area – You Get Access to the Members Area for All Signals, Updates, Trading Instructions and Charts.
Mobile App – You Get Exclusive Access to Notifications Directly to Your Mobile Device So You Can Benefit Anytime.
Trading Resources – You Get Exclusive Trading Resources and Training Guides of Our Core Strategies.
DOWNLOAD TRADERS ELITE NOW

You Are Now Reading The Covert Society Review! This My Experienced Based 100% Unbiased The Covert Society Review! Read Carefully.
What The Covert Society Software All About? Does George Cox' s The Covert Society Review Really Work? Find Out The Truth About The Covert Society Before You Download it!
Product Name: The Covert Society
Creator: George Cox' s
Niche: Binary/Forex
Price: Basically Free ( Bonus Package Included)
Website: The Covert Society Official Website
Did ever wonder why some are able to make thousands of dollars trading, but could barely count? Maybe they can count, but don’t really have the mathematical knowledge and brain power to calculate all the necessary signals required to do effective trading.
Download The Covert Society From Official Website And Claim Your $300 Bonus Deposit
Well, it’s because they use computer software to do that for them. After all we live in technology age where phones have more computing power than most powerful computer 10 years ago. No wonder counting in your head is slowly becoming obsolete.
The problem is that most of these software are only available to the few elite, or have their price inflated so only big companies can afford them.
What are binary options? - The Covert Society
Binary options are one of the most lucrative methods for making money quickly on the internet. All that is required is a computer and an internet connection. With binary options, you can bet on rising or falling exchange rates and prices of indices, commodities and shares over a foreseeable time period.
This means that binary options can only produce one of two scenarios. If the Defined event takes place, the buyer receives a fixed amount. Otherwise, the option expires and therefore worthless. The benefit in this form of trade is the high profits coupled with manageable losses. Even small market movements can produce interesting capital yields. Further, profits can be Realized in a very short time frame, given that the expiry period of the option is usually set at only a few days or even hours.
Download The Covert Society From Official Website And Claim Your $300 Bonus Deposit
To quickly increase your money, only a knowledge of the direction of the movement of the investment before its expiry is needed. And that is exactly, where this new “super weapon” comes in…
How does The Covert Society Software work?
The Covert Society System is the English version of Option Rally and is a semi-automated trade program for binary options. It analyses 11 indicators and initiates a trade that only needs to be confirmed by the user. This rules out errors and frustrating days in front of the computer. A few clicks is all it takes.
1) Download
You can download the software free and without obligation from the official website.
You can test The Covert Society System with $500 Demo money WITHOUT depositing money and convince yourself of power of The Covert Society System!
Once the trial period expires, you can choose to purchase the full version. The price is set by trade volume and starts at $297 to $2397 per month.
2) Installation and activation
The installation process is self-explanatory and only takes a few minutes. The trade account with Vault Options Finance is equally created in just a few steps.
For a proper trial, I would recommend loading the Options Maker Finance trading account with at least 200, – $ or more. Depositing funds is secure and smooth, whether you use your credit card, a bank transfer or any other popular payment method.
3) Use
Once you have deposited funds, your software is ready to use immediately. As soon as you receive a signal, simply confirm the trade. 1 click – that’s it!
I was really impressed with the ease of use. All procedures are explained in detail and foolproof. I set up my first trade at dusk and realized a substantial profit on my first day.
Download The Covert Society From Official Website And Claim Your $300 Bonus Deposit
What We Like Best With The Platform:

• Free download of the software
  
• Compatible with Windows and MAC computer
  
• Free demo account with demo money
  
• Automatic search for binary signals
  

Once we access the member’s area, here are what is included:

• Free binary option training
  
• Step by step guide to the system
  
• Professional traders/brokers
  

Pros:

• The method of trading being simple is easy to understand
  
• The beginners can learn through easily.
  
• Rewards and risks go hand in hand.
  
• Percentage profit will not be affected by any amendment in the market trends.
  

Download The Covert Society From Official Website And Claim Your $300 Bonus Deposit
Cons:

• As with any signal provider, 100% success cannot be guaranteed, so it pays to do a bit of research before placing a trade.

Bottom Line:
The Covert Society System is definitely not a scam. It’s a free training. You are the one to decide how much money you should put into Forex. This is plain and simple. I’ve followed this training from past 1 week and have made over $2540 in profits. I only invested $500 when I started. I just can’t believe it is possible. I never thought about putting my money into Forex because of the hesitation and risk of loosing money but now I’m relieved to see the profits I’m making.
Download The Covert Society From Official Website And Claim Your $300 Bonus Deposit

Wait! Before you buy The $100K Club, Read Simon Johnson's The $100K Club System Review - find out if it stands up to the hype! Is it Legit or Scam?
What is The $100K Club :
The $100K Club System is the English version of Option Rally and is a semi-automated trade program for binary options. It analyses 11 indicators and initiates a trade that only needs to be confirmed by the user. This rules out errors and frustrating days in front of the computer. A few clicks is all it takes. .

==>Check Out The 100K Club Official Website<==

.
1) Download
You can download the software free and without obligation from the official website at
You can test The $100K Club System with $500 Demo money WITHOUT depositing money and convince yourself of power of The $100K Club System!
Once the trial period expires, you can choose to purchase the full version. The price is set by trade volume and starts at $297 to $2397 per month.
2) Installation and activation
The installation process is self-explanatory and only takes a few minutes. The trade account with Vault Options Finance is equally created in just a few steps.
For a proper trial, I would recommend loading the Options Maker Finance trading account with at least 200, – $ or more. Depositing funds is secure and smooth, whether you use your credit card, a bank transfer or any other popular payment method.
3) Use
Once you have deposited funds, your software is ready to use immediately. As soon as you receive a signal, simply confirm the trade. 1 click – that’s it!
I was really impressed with the ease of use. All procedures are explained in detail and foolproof. I set up my first trade at dusk and realised a substantial profit on my first day.
What We Like Best With The Platform:
Free download of the software
Compatible with Windows and MAC computer
Free demo account with demo money
Automatic search for binary signals
Once we access the member’s area, here are what is included:
Free binary option training
Step by step guide to the system
Professional traders/brokers
Pros:
The method of trading being simple is easy to understand
The beginners can learn through easily.
Rewards and risks go hand in hand.
Percentage profit will not be affected by any amendment in the market trends.
Cons:
Losses in the trade can cost you more than what you could have earned through winning
Bottom Line:
The $100K Club System is definitely not a scam. It’s a free training. You are the one to decide how much money you should put into forex. This is plain and simple. I’ve followed this training from past 1 week and have made over $2540 in profits. I only invested $500 when I started. I just can’t believe it is possible. I never thought about putting my money into forex because of the hesitation and risk of loosing money but now I’m relieved to see the profits I’m making.
.

==>Click here to Get The 100K Club For Free With Bonus<==

.
.
The $100K Club -- Incoming Searches The $100K Club Review, The $100K Club Reviews, The $100K Club Scam, The $100K Club Legit, The $100K Club, The $100K Club Software, The $100K Club System, The $100K Club Bonus, The $100K Club Reviews Scam Legit

//\Genuine System Software Auto Options Bot Review-is-Auto Options Bot Reviews Scam?
http://tinyurl.com/lmxo58a
Auto Option Bot.Auto Option Bot Review.Auto Option Bot Reviews.Auto Option Bot Review software.Auto Option Bot Review System.Auto Option Bot Review Scam.
Auto Option Bot Review Work? Or Is It Just Another Hyped Up Product? Find Out The Truth About Auto Option Bot Software Before You Buy! Before you buy Gary Davis Auto Option Bot, Read Auto Option Bot Review - find out if it stands up to the hype! Is it Legit or Scam? Software. Welcome to my page dedicated to the Auto Options Bot.
Official Website: Click Here to Visit Official Page = http://tinyurl.com/lmxo58a
Official Website: Click Here to Visit Official Page = =http://tinyurl.com/lmxo58a
What are binary options? - Auto Option Bot
Binary options are one of the most lucrative methods for making money quickly on the internet. All that is required is a computer and an internet connection. With binary options, you can bet on rising or falling exchange rates and prices of indices, commodities and shares over a foreseeable time period.
This means that binary options can only produce one of two scenarios. If the pre-defined event takes place, the buyer receives a fixed amount. Otherwise, the option expires and therefore worthless. The benefit in this form of trade is the high profits coupled with manageable losses. Even small market movements can produce interesting capital yields. Further, profits can be realised in a very short time frame, given that the expiry period of the option is usually set at only a few days or even hours.
To quickly increase your money, only a knowledge of the direction of the movement of the investment before its expiry is needed. And that is exactly, where this new “super weapon” comes in…
How does Auto Option Bot Software work?
Auto Option Bot System is the English version of Option Rally and is a semi-automated trade program for binary options. It analyses 11 indicators and initiates a trade that only needs to be confirmed by the user. This rules out errors and frustrating days in front of the computer. A few clicks is all it takes.
1) Download
You can download the software free and without obligation from the official website at You can test Auto Option Bot System with $500 Demo money WITHOUT depositing money and convince yourself of power of Auto Option Bot System! Once the trial period expires, you can choose to purchase the full version. The price is set by trade volume and starts at $297 to $2397 per month. 2) Installation and activation
The installation process is self-explanatory and only takes a few minutes. The trade account with Vault Options Finance is equally created in just a few steps. For a proper trial, I would recommend loading the Options Maker Finance trading account with at least 200, – $ or more. Depositing funds is secure and smooth, whether you use your credit card, a bank transfer or any other popular payment method. 3) Use
Once you have deposited funds, your software is ready to use immediately. As soon as you receive a signal, simply confirm the trade. 1 click – that’s it! I was really impressed with the ease of use. All procedures are explained in detail and foolproof. I set up my first trade at dusk and realized a substantial profit on my first day. What We Like Best With The Platform:
Free download of the software Compatible with Windows and MAC computer Free demo account with demo money Automatic search for binary signals Once we access the member’s area, here are what is included: Free binary option training Step by step guide to the system Professional traders/brokers
Official Website: Click Here to Visit Official Page = http://tinyurl.com/lmxo58a
Official Website: Click Here to Visit Official Page = http://tinyurl.com/lmxo58a
Pros:
The method of trading being simple is easy to understand The beginners can learn through easily. Rewards and risks go hand in hand. Percentage profit will not be affected by any amendment in the market trends.
Cons:
Losses in the trade can cost you more than what you could have earned through winning
Bottom Line:
Auto Option Bot System is definitely not a scam. It’s a free training. You are the one to decide how much money you should put into forex. This is plain and simple. I’ve followed this training from past 1 week and have made over $2540 in profits. I only invested $500 when I started. I just can’t believe it is possible. I never thought about putting my money into forex because of the hesitation and risk of losing money but now I’m relieved to see the profits I’m making.

//Download\ "Auto Options Bot Review" Software-is-"Auto Options Bot" Reviews System Make money!!!
==>> Click Here To Access The Official Website <==
http://tinyurl.com/lmxo58a
Auto Option Bot.Auto Option Bot Review.Auto Option Bot Reviews.Auto Option Bot Review software.Auto Option Bot Review System.Auto Option Bot Review Scam.
Auto Option Bot Review Work? Or Is It Just Another Hyped Up Product? Find Out The Truth About Auto Option Bot Software Before You Buy! Before you buy Gary Davis Auto Option Bot, Read Auto Option Bot Review - find out if it stands up to the hype! Is it Legit or Scam? Software. Welcome to my page dedicated to the Auto Options Bot.
==>> Click Here To Access The Official Website <== http://tinyurl.com/lmxo58a
What are binary options? - Auto Option Bot
Binary options are one of the most lucrative methods for making money quickly on the internet. All that is required is a computer and an internet connection. With binary options, you can bet on rising or falling exchange rates and prices of indices, commodities and shares over a foreseeable time period.
This means that binary options can only produce one of two scenarios. If the pre-defined event takes place, the buyer receives a fixed amount. Otherwise, the option expires and therefore worthless. The benefit in this form of trade is the high profits coupled with manageable losses. Even small market movements can produce interesting capital yields. Further, profits can be realised in a very short time frame, given that the expiry period of the option is usually set at only a few days or even hours.
To quickly increase your money, only a knowledge of the direction of the movement of the investment before its expiry is needed. And that is exactly, where this new “super weapon” comes in…
How does Auto Option Bot Software work?
Auto Option Bot System is the English version of Option Rally and is a semi-automated trade program for binary options. It analyses 11 indicators and initiates a trade that only needs to be confirmed by the user. This rules out errors and frustrating days in front of the computer. A few clicks is all it takes.
1) Download
You can download the software free and without obligation from the official website at => http://tinyurl.com/lmxo58a
You can test Auto Option Bot System with $500 Demo money WITHOUT depositing money and convince yourself of power of Auto Option Bot System! Once the trial period expires, you can choose to purchase the full version. The price is set by trade volume and starts at $297 to $2397 per month. 2) Installation and activation
The installation process is self-explanatory and only takes a few minutes. The trade account with Vault Options Finance is equally created in just a few steps. For a proper trial, I would recommend loading the Options Maker Finance trading account with at least 200, – $ or more. Depositing funds is secure and smooth, whether you use your credit card, a bank transfer or any other popular payment method. 3) Use
Once you have deposited funds, your software is ready to use immediately. As soon as you receive a signal, simply confirm the trade. 1 click – that’s it! I was really impressed with the ease of use. All procedures are explained in detail and foolproof. I set up my first trade at dusk and realized a substantial profit on my first day.
==>> Click Here To Access The Official Website <==
http://tinyurl.com/lmxo58a
What We Like Best With The Platform:
Free download of the software Compatible with Windows and MAC computer Free demo account with demo money Automatic search for binary signals Once we access the member’s area, here are what is included: Free binary option training Step by step guide to the system Professional traders/brokers
Pros:
The method of trading being simple is easy to understand The beginners can learn through easily. Rewards and risks go hand in hand. Percentage profit will not be affected by any amendment in the market trends.
Cons:
Losses in the trade can cost you more than what you could have earned through winning
Bottom Line:
Auto Option Bot System is definitely not a scam. It’s a free training. You are the one to decide how much money you should put into forex. This is plain and simple. I’ve followed this training from past 1 week and have made over $2540 in profits. I only invested $500 when I started. I just can’t believe it is possible. I never thought about putting my money into forex because of the hesitation and risk of losing money but now I’m relieved to see the profits I’m making.
==>> Click Here To Access The Official Website <==
http://tinyurl.com/lmxo58a